Sets sensible defaults. Transactional businesses (law, real estate) target much faster payback than recurring revenue models.
Monthly revenue per active customer. For transactional businesses, use average order value.
Industry: $80-300/mo% retained after cost of delivery. SaaS hits 75-85%. Restaurants live at 15-25%. Margin is the real engine.
Industry: 75-85%Blended cost: paid media + sales headcount + content + tools, divided by net new customers won.
Industry: $300-500What % of CAC is paid media vs. organic, referral, content. Higher paid share means faster, more fragile growth.
Industry:How fast each customer's monthly revenue grows from upsells, add-ons, usage. Negative means contraction.
Industry: 1-2%/moFree Detailed Report
Get the full breakdown by email & SMS.
We will send you a 5 page PDF with your numbers, your industry benchmarks, the exact three margin and pricing levers most likely to cut your payback, and a 30 minute strategy slot with the founder if you want one.
Your payback report is on the way.
Check your inbox in the next 2 minutes for the PDF, and your phone for a single confirmation text. Sammy will personally reach out within 24 hours if you flagged the strategy call option.
See What N1 Includes →How this calculator works
What formula is this using?
CAC / (ARPU x GrossMargin), which gives you a flat-line
payback in months. The naive formula misses expansion. We layer it back in by walking
the cohort month by month, growing each customer's monthly revenue at your expansion rate, and stopping
the clock the month cumulative margin crosses CAC. The recovery curve plots that walk all the way out
to month 24 so you can see how fast you cross 100 percent.