Sets sensible defaults for the five inputs below.
Current count of paying customers. The pool churn applies to each month.
Industry: 500Monthly revenue per active customer. For transactional businesses, use average order value.
Industry: $80-300/moPercentage of customers that cancel or stop buying each month.
Industry: 3-6%/moRevenue minus cost of delivery. SaaS is usually 70-85%. Service businesses 40-65%.
Industry: 75-85%Total sales + marketing spend to acquire one new customer. Include ad spend, tools, and people-time.
Industry: $300-500The Single Highest-Value Lever
One percentage point sounds small. It compounds into the biggest unit-economics swing on the page. Most operators chase CAC reductions of 5 to 10% instead. The math does not agree.
Free Detailed Report
Get the full breakdown by email & SMS.
We'll send you a 5-page PDF with your damage stack, your industry benchmarks, the three highest-leverage retention plays for your specific inputs, and a 30-minute strategy slot with the founder if you want one.
Your churn report is on the way.
Check your inbox in the next 2 minutes for the PDF, and your phone for a single confirmation text. Sammy will personally reach out within 24 hours if you flagged the strategy-call option.
See What N1 Includes →How this calculator works
Why count both margin lost AND replacement spend? Isn't that double-counting?
How is the 5-year compounded damage figure calculated?
Why is the 1-point churn reduction so powerful?
My business is transactional, not subscription. How do I model churn here?
1 / 8 = 12.5%. For one-time-only purchases (law firm
intake, real estate transaction), set churn at 35 to 50% and treat ARPU as the average deal size with
margin already factored in. The calculator still produces a clean damage number for transactional
businesses, it just represents repeat-purchase erosion instead of subscription cancellation.