Sets sensible defaults for the five inputs below.
Count of currently active, paying customers. Use the actual roster, not lifetime signups.
Industry: 300-1,000Monthly revenue per active customer. For transactional businesses, use average order value.
Industry: $80-300 /moPercentage of customers that cancel each month right now. The number the program is trying to fix.
Industry: 3-6% /moPercentage points of churn the program will eliminate. A 4% to 2.5% cut is a 1.5pt reduction.
Industry: 1-2 ptsFull-loaded cost to run the retention program for one year. Tooling, headcount, perks, comp.
Industry: $15-50kFree Detailed Report
Get the full breakdown by email & SMS.
We'll send you a 5-page PDF with your numbers, your industry benchmarks, the three specific retention levers most likely to move your ratio for the program cost you have today, and a 30-minute strategy slot with the founder if you want one.
Your retention ROI report is on the way.
Check your inbox in the next 2 minutes for the PDF, and your phone for a single confirmation text. Sammy will personally reach out within 24 hours if you flagged the strategy-call option.
See What N1 Includes →How this calculator works
What formula is this using?
LTV = ARPU / monthly_churn to compare your
steady-state LTV before and after the program. The retention math is then: customers retained per year
equals active_customers x (current_churn minus new_churn) x 12, multiplied by ARPU and
a blended 65% gross margin to get annual margin preserved. Program ROI is
(annual_margin_preserved minus program_cost) / program_cost. Payback months is
program_cost / (annual_margin_preserved / 12).